Remedy Entertainment Plc | Company announcement 09:00 am (EEST) 13 August 2021 
HALF-YEAR REVIEW 1 January – 30 June 2021 (unaudited) 

Remedy drives growth with moves towards publishing and new games 

Strong financial position, new co-publishing and development agreement signed to expand Control.

HIGHLIGHTS FROM APRIL–JUNE 2021

  • Revenue 9 417 (9 125) thousand euros, change +3.2 %.
  • Operating profit (EBIT) 2 304 (2 086) thousand euros, 24.5 % (22.9 %) of revenue.
  • Remedy signed a co-publishing and development agreement with 505 Games for a multiplayer spin-off game of the award-winning Control. Collaboration terms for a future, bigger-budget Control-game were also agreed. 

HIGHLIGHTS FROM JANUARY–JUNE 2021

  • Revenue 17 533 (16 970) thousand euros, change +3.3 %.

  • Operating profit (EBIT) 3 155 (3 161) thousand euros, 18.0 % (18.6 %) of revenue.
  • Remedy signed a co-publishing and development agreement with 505 Games for a multiplayer spin-off game of the award-winning Control. Collaboration terms for a future, bigger-budget Control-game were also agreed. 
  • Remedy raised 41 500 thousand euros with a directed offering of new shares to a limited number of domestic and international institutional investors in an accelerated book-building process. 
  • Control Ultimate Edition was released on PlayStation 5 and Xbox Series X|S on 2 February. 

KEY FIGURES

FAS, unaudited EUR thousand

4–6/2021 4–6/2020 16/2021 16/2020 1-12/2020
Revenue 9 417  9 125  17 533  16 970  41 086 
Growth in revenue, % 3.2 %  -1.1 %  3.3 %  23.0 %  29.8 % 
EBITDA 2 599  2 340  3 727  3 660  14 313 
Operating profit (EBIT) 2 304  2 086  3 155  3 161  13 245 
Operating profit, % of revenue 24.5 %  22.9 %  18.0 %  18.6 %  32.2 % 
Result for review period 1 774  1 607  1 647  2 500  10 337 
Result for review period, % of revenue 18.8 %  17.6 %  9.4 %  14.7 %  25.2 % 
Balance sheet total 89 139  37 843  89 139  37 843  48 355 
Cash flow from Operations -973  1 572  3 024  1 163  11 806 
Net cash 56 901  13 081  56 901  13 081  20 016 
Cash position 60 575  16 755  60 575  16 755  23 690 
Net gearing, % -74.3 %  -47.5 %  -74.3 %  -47.5 %  -56.6 % 
Equity ratio, % 85.9 %  72.8 %  85.9 %  72.8 %  73.2 % 
Capital expenditures 2 531  1 119  4 584  2 634  6 346 
Average number of personnel during review period (FTE) 280  258  277  262  265 
Headcount at the end of period 293  266  293  266  275 
Earnings per share, € 0.136  0.133  0.126  0.207  0.856 
Earnings per share, € (diluted) 0.127  0.126  0.118  0.196  0.797 
Number of shares at the end of period 13 072 150  12 072 150  13 072 150  12 072 150  12 072 150 

 

Calculation formulas used for the indicators 

EBITDA = operating profit (EBIT) + depreciation and amortization 
Net cash = cash in hand and at banks + liquid investments – interest-bearing liabilities 
Net gearing = (interest-bearing liabilities – cash in hand and at banks – liquid investments) / shareholders’ equity 
Equity ratio = shareholders’ equity / (balance sheet total – advances received)

COMMENTS BY CEO TERO VIRTALA 

During April–June 2021, revenue was €9.4M (9.1) and operating profit was €2.3M (2.1). Control’s royalty revenues were slightly higher in Q2 2021 than in Q2 2020, while the development payments from our partners were at a lower level. Cash flow from operations in Q2 2021 was €–1.0M and cash balance at the end of the period was €60.6M. 

The cash position has provided us with stronger means to execute our strategy and carry out our ambitious long-term growth plans. In the second quarter, we advanced in creating category-defining games and expanding our games into long-term franchises. We also expanded our multi-project capabilities and strengthened our in-house capabilities related to project financing and publishing activities. 

In June, we signed a co-publishing and development agreement with 505 Games for a newly announced game project called Condor. Condor is a 4-player cooperative PvE (player vs. environment) game, set in the world of our award-winning Control. In addition, we agreed on collaboration terms for a future, bigger-budget Control game. This is a good example of our capability to create franchises that can grow into multiple meaningful, high-quality future games. We can also enhance our publishing role strategically, with a trusted partner like 505 Games.   

We continue actively marketing ControlControl Ultimate Edition was announced for Google Stadia and launched after the reporting period on July 27th. Control was also included as a limited time free offering in Epic Game Store’s Mega Sale 2021. Overall, new platforms, services and special offerings give us valuable lessons for the future, bring additional revenue, help us to reach new audiences and increase Control brand awareness. Control has already reached a formidable audience, having been played by over 10 million players. The growing audience and brand awareness are valuable as we continue to support Control and develop Condor, and we are in the early conception phase for a future, bigger-budget Control game. 

We have a small Crossfire team focusing on supporting the upcoming launches of Crossfire’s HD story mode and CrossfireX. We expect these launches to happen later this year. Crossfire’s HD multiplayer mode was already launched in China by Smilegate and Tencent in June. 

Remedy’s AAA game project with Epic Games has moved into full production, and a second, smaller-scale game remains in full production mode. Vanguard, our free-to-play co-op game project, is still progressing at a good pace, with selected internal and external closed gameplay tests.  

Our headcount grew to 293 by the end of June 2021. Earlier in 2021, we started piloting and evaluating new ways to attract and recruit talent that will be based outside Finland. Our main focus has been in Europe, and I am satisfied that we have been able to reach our targets related to recruitment, onboarding and teamwork. During the second quarter, we also continued our initiatives related to production capabilities, Northlight technology, people, teams, and ways of working.  

I am happy with the progress we have made so far in 2021. Our financial position is stronger than before. Control continues to reach new players, expands into new games, and is a strong proof of our ability to create category defining games and brands. Our multi-project model is continuously developing and we are approaching a phase where we can launch new games more often and more regularly. We are on track to reach our ambitious long-term growth objectives. 

FUTURE OUTLOOK

The future outlook remains unchanged. Remedy expects its revenue and operating profit to increase during 2021. Majority of the revenue and operating profit growth is expected to materialize during the second half-year period.

EVENTS AFTER THE REPORTING PERIOD

No significant events after the end of the reporting period. 

BRIEFING INVITATION

Remedy will host a half-year review 1 January – 30 June 2021 review webcast today 13 August 2021 at 11:00 am (EEST). CEO Tero Virtala and CFO Terhi Kauppi will present the half-year 2021 review and Q2 2021 highlights, as well as give an overview of current company operations.

Webcast details

Register in advance for the webcast:

https://remedy.zoom.us/s/89558885447?pwd=UEQxclpONDR2dE81WUs2YVc3ck5wZz09

After registering, you will receive a confirmation email containing information about joining the webcast.

Conference call details

Dial in by calling your local phone number a few minutes before the briefing begins. International numbers available: https://remedy.zoom.us/u/kk35FmRfg

Finland: +358 9 4245 1488 

Sweden: +46 850 539 728

United Kingdom: +44 330 088 5830

United States: +1 301 715 8592 

Meeting ID: 895 5888 5447

Passcode: 724826

The webcast can be watched live at investors.remedygames.com and as a recording later the same day.

MORE INFORMATION

Veli-Pekka Puolakanaho, Corporate Development Director

Phone: +358 50 430 0936

Email: veli-pekka.puolakanaho@remedygames.com

REMEDY IN BRIEF

Remedy Entertainment Plc is a globally successful video game company known for story-driven and visually stunning console and computer games such as Control, Alan Wake and Max Payne. Remedy also develops its own Northlight game engine and game development tools.

Founded in 1995 and based in Finland, the company employs over 280 game industry professionals from 30 different countries. Remedy is listed on the Nasdaq First North Growth Market Finland marketplace. www.remedygames.com